Arroyo Townhome Development

21 Units Build to Sell – Dallas, TX

Arroyo Townhome Development

21 Units Build to Sell – Dallas, TX

Check out that view above from our future rooftop patios. A premium real estate development opportunity in the heart of Dallas, Texas.

15%

Preferred Return*

+30%

Estimated Investor IRR*

1.65x

Estimated Investor Multiple*

18 - 24 Mo

Estimated Hold Period*

Project Summary

The Arroyo Townhome Development is a 21-unit luxury infill project in Dallas, Texas, designed to meet strong buyer demand in one of the city’s most sought-after neighborhoods. Partnering with our modular construction partner, the homes will be delivered faster and with lower risk than traditional builds, featuring modern finishes, rooftop terraces, and smart home technology.

With validated sales and rental comps supporting conservative underwriting, investors have strong visibility into achievable exit values. The projected 18–24 month hold period is significantly shorter than most ground-up developments, allowing capital to be recycled more quickly and reducing overall market risk exposure.

Watch Our Webinar

Project Details
Address
2342 Arroyo Ave, Dallas, TX
Total Units
21 Units
Unit Mix
3 Beds · 3.5 Baths
Average Unit Size
2,092 SF
Sponsor
214 Arroyo Holdings LLC
General Contractor
Modular Construction
Total Project Costs
$10,900,000
Equity Needed
$2,100,000
Minimum Investment
$50,000
Loan to Cost
75-80%
Investment Period
18–24 Months
Sales Price / Unit
$659,000 (Market Comps $683,000)

Location Map

2342 Arroyo Ave, Dallas, TX 75219, USA
2342 Arroyo Ave, Dallas, TX 75219, USA

Ready to Get Started

Join a growing network of investors building long-term wealth through strategic, data-driven real estate opportunities

Copyright © 2025 All Rights Reserved